Stocks TelegraphStocks Telegraph
Stock Ideas

MSM Financial Statements and Analysis

NYSE : MSM

MSC Industrial Direct Co

$94.24
-0.475-0.50%
Open: 3:28 PM
57.59
B-ESG ScoreESG Rating

FINANCIAL STATEMENTS

An instrumental part of fundamental analysis is measuring key indicators of an asset, which are the factors that can influence its value and price. However, sometimes investors show more interest in financial statements with other factors to determine whether investing in that company is the right decision. Financial statements of a company include:

  • Balance Sheet
  • Income Statement
  • Cash Flow Statement

Income Statement

A company's income statement helps investors and business owners determine whether the company is profitable or losing money. Profitability is a key factor investors consider before investing in a stock. Income statements provide them with information about a company's profitability over time. The statement also enables them to observe trends in company spending and earnings since it breaks down individual costs and revenues. Income statements also provide details on where a company's money is going when it isn't profitable or its profits fluctuate.

DateFeb 28, 2026Nov 29, 2025Aug 30, 2025May 31, 2025Mar 01, 2025
reported currencyUSDUSDUSDUSDUSD
calendar year20262026202520252025
periodQ2Q1Q4Q3Q2
revenue917.774M965.684M978.175M971.145M891.717M
cost of revenue540.186M573.007M583.196M573.406M526.487M
gross profit377.588M392.677M394.979M397.739M365.23M
gross profit ratio0.4110.4070.4040.410.41
research and development expenses00000
general and administrative expenses000270.257M265.778M
selling and marketing expenses00040.90M35.80M
selling general and administrative expenses307.888M0916.298M311.157M301.578M
other expenses2.454M311.568M-610.19M00
operating expenses310.342M311.568M306.108M311.157M301.578M
cost and expenses850.528M884.575M889.304M884.563M828.065M
interest income130.00K275.00K188.00K368.00K233.00K
interest expense5.587M5.416M5.731M6.031M6.226M
depreciation and amortization25.894M25.111M22.677M22.83M22.989M
ebitda94.003M98.041M104.557M103.975M80.928M
ebitda ratio0.1020.1020.1070.1070.091
operating income67.246M81.109M88.871M86.582M63.652M
operating income ratio0.0730.0840.0910.0890.071
total other income expenses net-11.228M-13.595M-12.722M-11.468M-11.939M
income before tax56.018M67.514M76.149M75.114M51.713M
income before tax ratio0.0610.070.0780.0770.058
income tax expense13.86M16.406M20.015M18.253M12.566M
net income41.832M51.804M56.546M56.845M39.314M
net income ratio0.0460.0540.0580.0590.044
eps0.760.931.011.020.70
eps diluted0.760.931.011.020.70
weighted average shs out55.809M55.804M55.739M55.694M55.793M
weighted average shs out dil55.90M55.975M55.89M55.765M55.851M
Graph

Balance Sheet

Balance sheet summarizes a company's financials and can be used as a basis by investors to determine the value of a company. It shows the value of the stock, as well as the assets and liabilities of the company. A company's balance sheet displays how its assets are put to use and how those assets are financed, based on the liabilities section. Both investors and analysts analyze a company's balance sheet to determine how it allocates its resources.

DateFeb 28, 2026Nov 29, 2025Aug 30, 2025May 31, 2025Mar 01, 2025
reported currencyUSDUSDUSDUSDUSD
calendar year20262026202520252025
periodQ2Q1Q4Q3Q2
cash and cash equivalents46.192M40.254M56.228M71.692M41.276M
short term investments00000
cash and short term investments46.192M40.254M56.228M71.692M41.276M
net receivables373.553M430.733M423.306M410.553M395.30M
inventory677.384M660.483M644.09M649.363M644.971M
other current assets132.599M128.052M102.93M105.155M112.808M
total current assets1.23B1.26B1.227B1.237B1.194B
property plant equipment net391.46M395.285M399.17M398.308M422.862M
goodwill724.456M723.348M723.702M723.457M721.663M
intangible assets77.829M81.518M85.455M89.443M93.144M
goodwill and intangible assets802.285M804.866M809.157M812.90M814.807M
long term investments00000
tax assets00000
other non current assets27.344M27.393M27.183M27.623M30.154M
total non current assets1.221B1.228B1.236B1.239B1.268B
other assets00000
total assets2.451B2.487B2.462B2.476B2.462B
account payables222.143M220.113M225.15M212.968M213.057M
short term debt338.724M338.539M339.104M258.751M253.976M
tax payables00000
deferred revenue00000
other current liabilities148.175M167.649M165.092M172.546M155.60M
total current liabilities709.042M726.301M729.346M644.265M622.633M
long term debt220.008M241.488M199.703M317.215M335.671M
deferred revenue non current00000
deferred tax liabilities non current136.543M136.45M136.513M138.549M139.284M
other non current liabilities00000
total non current liabilities356.551M377.938M336.216M455.764M474.955M
other liabilities00000
capital lease obligations241.499M263.155M221.939M54.933M51.211M
total liabilities1.066B1.104B1.066B1.10B1.098B
preferred stock00000
common stock57.00K57.00K57.00K57.00K57.00K
retained earnings420.212M426.719M432.622M423.532M422.813M
accumulated other comprehensive income loss-18.438M-21.746M-20.736M-21.669M-27.515M
other total stockholders equity981.74M976.141M976.267M965.169M961.137M
total stockholders equity1.384B1.381B1.388B1.367B1.356B
total equity1.385B1.383B1.397B1.376B1.365B
total liabilities and stockholders equity2.451B2.487B2.462B2.476B2.462B
minority interest1.653M1.656M8.292M8.476M8.098M
total investments00000
total debt558.732M580.027M538.807M575.966M589.647M
net debt512.54M539.773M482.579M504.274M548.371M
Graph

Cash Flow

A cash flow statement is regarded as a valuable indicator of profitability and the long-term outlook for a company. It assists the company in evaluating whether it has sufficient funds to cover its expenses. Essentially, a cash flow statement represents an organization's financial health. The cash flow statement, which measures the business's ability to operate in the short as well as long term, is broken down into operating, investing, and financing activities.

DateFeb 28, 2026Nov 29, 2025Aug 30, 2025May 31, 2025Mar 01, 2025
reported currencyUSDUSDUSDUSDUSD
calendar year20262026202520252025
periodQ2Q1Q4Q3Q2
deferred income tax00-2.199M-726.00K0
stock based compensation4.95M4.378M000
change in working capital12.758M-57.551M-7.972M9.741M-19.194M
accounts receivables56.492M-8.694M-13.936M-14.32M10.059M
inventory-14.426M-16.234M6.48M-1.066M-9.186M
accounts payables0-1.988M2.498M22.036M-5.938M
other working capital-29.308M-30.635M-3.014M3.091M-14.129M
other non cash items8.892M6.365M12.643M8.437M11.357M
net cash provided by operating activities94.398M29.411M80.256M97.127M54.466M
investments in property plant and equipment-21.319M-22.006M-21.731M-21.152M-29.789M
acquisitions net0-240.00K030.336M-550.00K
purchases of investments00000
sales maturities of investments00000
other investing activites01.057M000
net cash used for investing activites-21.319M-21.189M-21.731M9.184M-30.339M
debt repayment-18.866M45.00M-36.211M-17.75M19.199M
common stock issued1.21M908.00K9.063M956.00K1.208M
common stock repurchased-764.00K-12.959M-179.00K-8.597M-12.469M
dividends paid-48.549M-48.626M-47.398M-47.319M-47.396M
other financing activites-439.00K-8.259M751.00K-3.798M-273.00K
net cash used provided by financing activities-67.408M-23.936M-73.974M-76.508M-39.731M
effect of forex changes on cash267.00K-260.00K-15.00K613.00K-386.00K
net change in cash5.938M-15.974M-15.464M30.416M-15.99M
cash at end of period46.192M40.254M56.228M71.692M41.276M
cash at beginning of period40.254M56.228M71.692M41.276M57.266M
operating cashflow94.398M29.411M80.256M97.127M54.466M
capital expenditure-21.319M-22.006M-21.731M-21.152M-29.789M
free cash flow73.079M7.405M58.525M75.975M24.677M
Graph

Frequently Asked Questions

How did MSC Industrial Direct Co., Inc. do last quarter? What was its Total Revenue and Cost of Revenue?
A company's Total Revenue reveals how much money it generates before any expenses or deductions are made. As a result, this metric informs investors/stakeholders how much money the business makes. Tracking and understanding it is essential for evaluating a company's growth. As opposed to revenue, Cost of Revenue is any expenses a business incur to generate revenue. There can be high revenue in a business, but if the costs are high, it won't make a profit and will go out of business when money runs out. Therefore, MSM generated $917.77M in revenue last quarter, while its costs came in at $540.19M.
Last quarter, how much Gross Profit did MSC Industrial Direct Co., Inc. report?
A business's Gross Profit is a key indicator of its profitability and financial performance. In other words, it reflects how efficiently a business uses labor, raw materials, and other resources. MSC Industrial Direct Co., Inc. reported a $377.59M Gross Profit for the quarter ended Feb 28, 2026.
Have MSM's Total Operating Expenses and Operating Income been favorable recently?
Operational Expenses represent the costs a company must incur to generate revenue, which is the ultimate goal of a business, whereas Operating Income shows the revenue left after operational direct and indirect costs have been deducted. MSM incurred $310.34M worth of Operating Expenses, while it generated $67.25M worth of Operating Income.
How much Net Income has MSM posted recently?
The Net Income of a company is one of the factors investors consider when investing in the company. According to recent earnings report from MSC Industrial Direct Co., Inc., the company generated $41.83M in Net Income. When a company has a history of consistent net income, investors are more likely to invest in it since they know they will get a return.
At the end of the last quarter, how much Cash and Equivalents did MSC Industrial Direct Co., Inc. have?
The amount of Cash and Cash Equivalents is an effective indicator of the financial strength and well-being of a company. An excess cash situation occurs when a company has more cash and cash equivalents than it needs for operating activities. The amount of Cash and Cash Equivalents available to MSC Industrial Direct Co., Inc. as of the end of the last quarter was $46.19M.
What are MSM's Total Net Receivables for the last quarter?
Total Net Receivables are a company's outstanding debts to its customers. Therefore, it refers to the amount that a company expects to collect from its customers. The higher a company's net receivables are, the more confident it is that it can collect money from its debtors. As of the end of the last quarter, MSM had Total Net Receivables of $373.55M.
In terms of Total Assets and Current Assets, where did MSC Industrial Direct Co., Inc. stand at?
An asset with an economic value within a year is considered a current asset. Total assets, however, also include long-term fixed assets, intangible assets, and other non-current assets. The current Assets of MSM were $1.23B, while the Total Assets stand at $2.45B.
As of the last quarter, how much Total Debt did MSC Industrial Direct Co., Inc. have?
The total debt of a business refers to how much it borrows. A company's current and long-term liabilities are added together to calculate its Total Debt. A debt ratio may be taken into account on a balance sheet by financial lenders, investors, and business leaders when making informed decisions about future loans or investments. The total amount of MSM's debt was $558.73M at the end of the last quarter.
What were MSM's Total Liabilities during the last reported quarter?
A company's total liabilities are the sum of all debts it is liable for, including any off-balance shee liabilities it may incur. This can be calculated by adding up all short-term and long-term liabilities. In its last quarter, MSM reported total liabilities of $1.07B.
How much did MSM's Working Capital change over the last quarter?
Working Capital Change for MSM was $12.76M over the last quarter. Working Capital Change refers to the difference between net working capital amounts at the end of one accounting period and the end of another. It tells investors/stakeholders how much the company's cash flow will differ from its Net Income (i.e., after-tax profits). More powerful companies often have positive Change in Working Capital numbers as they have increased control over collecting cash from customers and delaying payments to suppliers.
MSM generated how much cash from operating activities?
An operating cash flow statement usually contains cash from operating activities in the first section. An organization's cash from operating activities refers to the money it takes in and takes out as a result of its regular business operations. MSM generated $94.40M of Cash from Operating Activities during its recently reported quarter.
What was MSM's latest reported Net Change in Cash?
An increase or decrease in cash and cash equivalent balances within a specified period is considered the net change in cash in a cash flow statement. Furthermore, it takes into account cash changes as a result of investments, financing, and operating activities. MSM reported a $5.94M Net Change in Cash in the most recent quarter.
logo

Stocks Telegraph provides information and tools designed to assist investors and Wall Street players. A major goal is to offer financiers comprehensive information that will help them gain insight into investing.

Stocks Telegraph does not provide any advice or recommendations for buying or selling stocks, securities, or other financial products. Information contained on this website is for informational purposes only and should not be construed as professional financial, investment or other advice. Stocks Telegraph is not liable for any loss or damage that may occur as a result of reliance on this data.

© 2026 Stocks Telegraph All rights reserved.
Most stock quote data provided by Financial Modeling Prep

stockstelegraph

Don't have an account?

stockstelegraph

Don't have an account?

stockstelegraph

Already have an account?

stockstelegraph
Smart Screening Tools for Exceptional Returns
stockstelegraph

For just $1, you can unlock ST Grading’s top-rated stocks that consistently beat the market. Our AI-powered Smart Screener finds winning trades in seconds, helping you uncover hidden opportunities before others do.

Ready to Win Big?

Try Now for Just $1!
stockstelegraph